Skip to content
Time & Money v2
  • Pages
    • Intro
    • Dashboard
    • Schedule
    • Cash Flow Rules
    • icon picker
      Cash Flows
    • Data
      • Formulas
      • Schedule
      • Cash Flow Rules
      • Cash Flow Model
      • Cash Flow Summary
    • Reference
      • The Big Promise
      • Roadmap
      • Research Links

Cash Flows

Nimbulus
results summary:

Total revenues:
$1,183,804
| Net cash flow:
$166,599
| Net present value:
$59,909
| IRR:
45.54%
Below is the full cash flow model that results from the rules that are set in the foregoing sections. It will change dynamically as the user adjusts the various parameters above.
Oct '18
Nov '18
Dec '18
Jan '19
Feb '19
Mar '19
Apr '19
May '19
Jun '19
Jul '19
Aug '19
Sep '19
Oct '19
Nov '19
Dec '19
Jan '20
Feb '20
Mar '20
$0
$0
$0
$0
$0
$0
$0
$0
$95,000
$99,560
$104,339
$109,347
$114,596
$120,096
$125,861
$131,902
$138,234
$144,869
-$10,000
-$10,250
-$10,506
-$10,769
-$11,038
-$11,314
-$11,597
-$11,887
-$12,184
-$12,489
-$12,801
-$13,121
-$13,449
-$13,785
-$14,130
-$14,483
-$14,845
-$15,216
-$5,667
-$5,808
-$5,954
-$6,102
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
-$6,667
-$6,833
-$7,004
-$7,179
-$7,359
-$7,543
-$7,731
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
-$13,333
-$13,667
-$14,008
-$14,359
-$14,718
-$15,085
-$15,463
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
-$60,000
-$61,500
-$63,037
-$64,613
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
-$25,000
-$25,625
-$26,266
-$26,922
-$27,595
-$28,285
-$28,992
-$29,717
-$30,460
-$31,222
$0
$0
$0
$0
$0
$0
$0
$0
-$8,000
-$8,200
-$8,405
-$8,615
-$8,831
-$9,051
-$9,278
-$9,509
-$9,747
-$9,991

Want to print your doc?
This is not the way.
Try clicking the ··· in the right corner or using a keyboard shortcut (
CtrlP
) instead.